SCMN.SW
Swisscom AG
Telecom / Infrastructure · Telecommunications
Coverage 2015–2025
Currency CHF
Annual rows 11
Sources 11
Quality notes 18
Annual 2015-2025 Q1 available - full pnl No H1 Next: Aug 2026
Company overview
TickerSCMN.SW
SectorTelecom / Infrastructure
IndustryTelecommunications
Reporting currencyCHF
Market currencyCHF
Fiscal year-end—
Annual coverage2015–2025
Reporting unitCHF millions
Reporting coverage
| Q1 type | full pnl |
|---|---|
| Last update integrated | Q1 2026 full_pnl published 2026-05-07 |
| Next expected report | Aug 2026 |
| Source status | Verified snapshot |
| Validation status | Validated |
Charts
From the public preview dataset. Missing values are left blank.
Revenue
EBIT / EBITDA margin
EBIT margin EBITDA margin
Net income
Cash flow
Operating CF Free CF
Cash / debt / net debt
Cash Total debt Net debt
ROE / ROA
Annual fundamentals
Values in company reporting unit. A dash means documented missing or unavailable.
| FY | Revenue | EBITDA | EBIT | Net income | EPS | Total assets | Total equity | Cash | Total debt | Operating CF | Capex rep. | Capex calc. | FCF rep. | FCF calc. | DPS | Shares out. | Market cap | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15'048 | 6'617 | 1'925 | 1'270 | — | 36'023 | 12'238 | 258 | 16'718 | 3'977 | — | -1'692 | 2'285 | 2'285 | 22 | — | 28'696.7 | 45'156.7 |
| 2024 | 11'036 | 4'355 | 1'951 | 1'541 | 29.8 | 37'211 | 12'155 | -1'523 | 17'535 | 3'977 | — | -2'312 | 1'437 | 1'665 | 22 | — | 24'120 | 43'178 |
| 2023 | 11'072 | 4'622 | 2'205 | 1'711 | — | 24'750 | 11'622 | -148 | 7'580 | 4'029 | — | -2'292 | 1'480 | 1'737 | 22 | — | 23'226.4 | 30'954.4 |
| 2022 | 11'112 | 4'406 | 2'040 | 1'603 | 30.9 | 24'620 | 11'171 | -121 | 6'002 | 3'876 | — | -2'309 | 1'349 | 1'567 | 22 | — | 22'394 | 28'517 |
| 2021 | 11'183 | 4'478 | 2'066 | 1'833 | 35.4 | 24'801 | 10'813 | -401 | 6'445 | 4'044 | — | -2'286 | 1'758 | 1'758 | 22 | — | 21'845.9 | 28'691.9 |
| 2020 | 11'100 | 4'382 | 1'947 | 1'528 | 29.5 | 24'262 | 9'491 | -340 | 7'042 | 4'069 | — | -2'229 | 1'840 | 1'840 | 22 | — | 19'381.7 | 26'763.7 |
| 2019 | 11'453 | 4'358 | 1'910 | 1'669 | — | 22'586 | 8'875 | -328 | 7'460 | 3'981 | — | -2'438 | 1'543 | 1'543 | 22 | — | 19'985.7 | 27'773.7 |
| 2018 | 11'714 | 4'213 | 2'069 | 1'521 | 29.5 | 22'058 | 8'208 | -474 | 8'167 | 3'565 | — | -2'404 | 1'318 | 1'161 | 22 | — | 17'491.4 | 26'132.4 |
| 2017 | 11'662 | 4'295 | 2'131 | 1'568 | 30.3 | 22'058 | 7'645 | 525 | 8'286 | 3'862 | — | — | 1'715 | — | 22 | — | 18'411.4 | 26'172.4 |
| 2016 | 11'643 | 4'293 | 2'148 | 1'604 | 31 | 21'454 | 6'522 | 329 | 8'496 | 3'862 | — | — | 1'306 | — | 22 | — | 15'418.8 | 23'585.8 |
| 2015 | 11'678 | 4'098 | 2'012 | 1'362 | 26.3 | 21'149 | 5'242 | 324 | 8'593 | 3'867 | — | — | 1'306 | — | 22 | — | 16'289.1 | 24'558.1 |
Key ratios
Blank when inputs are unavailable or outside beta scope.
| FY | EBITDA margin | EBIT margin | Net margin | ROE | ROA | D/E | ND/EBITDA | Div yield | P/E | EV/EBITDA | EV/Rev | Val. status | FX status |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44% | 12.8% | 8.4% | 10.4% | — | 1.4 | — | 4% | — | 6.8 | — | migrated legacy same currency | not required |
| 2024 | 39.5% | 17.7% | 14% | 12.7% | — | 1.4 | — | 4.7% | 15.6 | 9.9 | — | migrated legacy same currency | not required |
| 2023 | 41.7% | 19.9% | 15.5% | 14.7% | — | 0.7 | — | 4.9% | — | 6.7 | — | migrated legacy same currency | not required |
| 2022 | 39.7% | 18.4% | 14.4% | 14.4% | — | 0.5 | — | 5.1% | 14 | 6.5 | — | migrated legacy same currency | not required |
| 2021 | 40% | 18.5% | 16.4% | 17% | — | 0.6 | — | 5.2% | 11.9 | 6.4 | — | migrated legacy same currency | not required |
| 2020 | 39.5% | 17.5% | 13.8% | 16.1% | — | 0.7 | — | 5.9% | 12.7 | 6.1 | — | migrated legacy same currency | not required |
| 2019 | 38.1% | 16.7% | 14.6% | 18.8% | — | 0.8 | — | 5.7% | — | 6.4 | — | migrated legacy same currency | not required |
| 2018 | 36% | 17.7% | 13% | 18.5% | — | 1 | — | 6.5% | 11.5 | 6.2 | — | migrated legacy same currency | not required |
| 2017 | 36.8% | 18.3% | 13.4% | 20.5% | — | 1.1 | — | 6.2% | 11.7 | 6.1 | — | migrated legacy same currency | not required |
| 2016 | 36.9% | 18.4% | 13.8% | 24.6% | — | 1.3 | — | 7.4% | 9.6 | 5.5 | — | migrated legacy same currency | not required |
| 2015 | 35.1% | 17.2% | 11.7% | 26% | — | 1.6 | — | 7% | 12 | 6 | — | migrated legacy same currency | not required |
Q1 / H1 updates
Q1 update
| Period | FY | Publication | Type | Revenue | Sales | EBITDA | EBIT | Net income | EPS basic | Source | Validation |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | 2026 | 07 May 2026 | full pnl | 3'606 | — | 1'686 | 517 | 332 | 6.4 | official verified | validated |
Data quality
Verified Status (FY 2025)
1 Total flags
18 Documented notes
Some values are calculated rather than directly reported.
| FY | Status | Info | Warnings | Review | Critical | Summary |
|---|---|---|---|---|---|---|
| 2025 | Verified | 1 | 0 | 0 | 0 | Some values are calculated rather than directly reported. |
| 2024 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| 2023 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| 2022 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| 2021 | Verified | 1 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. Some values are calculated rather than directly reported. |
| 2020 | Verified | 1 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. Some values are calculated rather than directly reported. |
| 2019 | Verified | 1 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. Some values are calculated rather than directly reported. |
| 2018 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| 2017 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| 2016 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| 2015 | Verified | 0 | 1 | 0 | 0 | Some values are calculated or have acceptable limitations. |
| FY | Severity | Label | Public note |
|---|---|---|---|
| 2025 | INFO | Informational note | Free cash flow was not reported directly by the company. It has been calculated as operating cash flow minus capital expenditure. |
| 2024 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2024 | INFO | Large balance-sheet expansion (Vodafone Italia acquisition 2024) | Large debt increase reflects Vodafone Italia acquisition financing. Not a data quality issue; note for users comparing cross-year metrics. |
| 2023 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2022 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2021 | INFO | Informational note | Free cash flow was not reported directly by the company. It has been calculated as operating cash flow minus capital expenditure. |
| 2021 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2020 | INFO | Informational note | Free cash flow was not reported directly by the company. It has been calculated as operating cash flow minus capital expenditure. |
| 2020 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2019 | INFO | Informational note | Free cash flow was not reported directly by the company. It has been calculated as operating cash flow minus capital expenditure. |
| 2019 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2018 | WARNING | Acceptable limitation | Cash is reported as a negative value and is used as-is. This typically occurs due to overdraft netting or cash pooling presentation in the annual report. |
| 2017 | WARNING | Acceptable limitation | Capital expenditure was not extracted for this year. Free cash flow calculation from operating cash flow is therefore unavailable. |
| 2016 | WARNING | Acceptable limitation | Capital expenditure was not extracted for this year. Free cash flow calculation from operating cash flow is therefore unavailable. |
| 2015 | WARNING | Acceptable limitation | Capital expenditure was not extracted for this year. Free cash flow calculation from operating cash flow is therefore unavailable. |
| 2015-2025 | INFO | Protocol status assigned | Row-level protocol status assigned: legacy_migrated_needs_snapshot. |
| 2015-2025 | REVIEW | Capex sign inconsistency | capex_calculated uses mixed sign convention (negative in 2018/2025, positive in 2019-2024). Source review recommended before downstream FCF-based calculations. |
| ALL | INFO | Sign convention corrected | capex_calculated sign corrected from positive to negative (cash outflow convention) for 6 years (2019-2024). 2015-2017 remain blank (no capex data). 2018 and 2025 were already negative. free_cash_flow_calculated populated as OCF + capex_calculated for all years with capex data (2018-2025). price_to_calculated_fcf populated in valuation_ratios for 2018-2025. Correction applied 2026-05-18. Source data was legacy-migrated from product_data v1 with inconsistent sign. |
Sources
| FY | Type | Name | Status | Source |
|---|---|---|---|---|
| 2025 | Annual Report | Annual report | local pdf available | Open source |
| 2024 | Annual Report | Annual report | local pdf available | Open source |
| 2023 | Annual Report | Annual report | local pdf available | Open source |
| 2022 | Annual Report | Annual report | local pdf available | Open source |
| 2021 | Annual Report | Annual report | local pdf available | Open source |
| 2020 | Annual Report | Annual report | local pdf available | Open source |
| 2019 | Annual Report | Annual report | local pdf available | Open source |
| 2018 | Annual Report | Annual report | local pdf available | Open source |
| 2017 | Annual Report | Annual report | local pdf available | Open source |
| 2016 | Annual Report | Annual report | local pdf available | Open source |
| 2015 | Annual Report | Annual report | local pdf available | Open source |
Downloads
Company financials Revenue, profitability, balance sheet, and cash flow fields for each company and fiscal year. Reported and calculated values are separated. company_financials.csv Company ratios Accounting ratios (margins, ROE, ROA, leverage) and valuation ratios (P/E, EV/EBITDA) where inputs are available. Blank when source data is insufficient. company_ratios.csv Data quality Per-company, per-year quality status, flag counts, and public notes documenting known limitations, missing values, and data caveats. data_quality.csv Sources Source references linking each annual data row back to the company annual report or official disclosure used for extraction. sources.csv